| | | ||||||||||||||||
|
Title of each class of
securities to be registered(1) |
| | |
Amount to be
registered(2) |
| | |
Offering price per
share(3) |
| | |
Aggregate offering
price(3) |
| | |
Amount of
registration fee(3) |
|
|
Class A ordinary shares, par value $0.00025 per share
|
| | |
78,200,000
|
| | |
US$39.00
|
| | |
US$3,049,800,000
|
| | |
US$332,733.18
|
|
| | |
Price to Public
|
| |
Underwriting Discounts
and Commissions(1) |
| |
Proceeds to
Company |
| |||||||||
Per ADS
|
| | | $ | 39.00 | | | | | $ | 0.5460 | | | | | $ | 38.4540 | | |
Total
|
| | | $ | 2,652,000,000 | | | | | $ | 37,128,000 | | | | | $ | 2,614,872,000 | | |
| MORGAN STANLEY | | |
CICC
|
|
| | |
Page
|
| |||
| | | | S-1 | | | |
| | | | S-2 | | | |
| | | | S-3 | | | |
| | | | S-13 | | | |
| | | | S-14 | | | |
| | | | S-67 | | | |
| | | | S-93 | | | |
| | | | S-96 | | | |
| | | | S-104 | | | |
| | | | S-105 | | | |
| | | | S-106 | | | |
| | | | S-108 | | | |
| | | | S-109 | | | |
| | | | S-119 | | | |
| | | | S-125 | | | |
| | | | S-126 | | | |
| | | | S-127 | | | |
| | | | S-128 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 17 | | | |
| | | | | 27 | | | |
| | | | | 29 | | | |
| | | | | 36 | | | |
| | | | | 37 | | | |
| | | | | 39 | | | |
| | | | | 40 | | | |
| | | | | 41 | | | |
| | | | | 42 | | |
| | |
January
2020 |
| |
February
2020 |
| |
March
2020 |
| |
April
2020 |
| |
May
2020 |
| |
June
2020 |
| |
July
2020 |
| |
August
2020 |
| |
September
2020 |
| |
October
2020 |
| |
November
2020 |
| |||||||||||||||||||||||||||||||||
ES8s produced for the
period |
| | | | 100 | | | | | | — | | | | | | 175 | | | | | | 200 | | | | | | 914 | | | | | | 1,263 | | | | | | 850 | | | | | | 1,213 | | | | | | 1,623 | | | | | | 1,472 | | | | | | 1,553 | | |
ES8s delivered for the period
|
| | | | 105 | | | | | | 36 | | | | | | 54 | | | | | | 248 | | | | | | 751 | | | | | | 1,264 | | | | | | 923 | | | | | | 1,125 | | | | | | 1,482 | | | | | | 1,477 | | | | | | 1,387 | | |
Cumulative ES8s delivered
|
| | | | 20,585 | | | | | | 20,621 | | | | | | 20,675 | | | | | | 20,923 | | | | | | 21,674 | | | | | | 22,938 | | | | | | 23,861 | | | | | | 24,986 | | | | | | 26,468 | | | | | | 27,945 | | | | | | 29,332 | | |
| | |
January
2020 |
| |
February
2020 |
| |
March
2020 |
| |
April
2020 |
| |
May
2020 |
| |
June
2020 |
| |
July
2020 |
| |
August
2020 |
| |
September
2020 |
| |
October
2020 |
| |
November
2020 |
| |||||||||||||||||||||||||||||||||
ES6s produced for the
period |
| | | | 1,806 | | | | | | 655 | | | | | | 1,442 | | | | | | 2,808 | | | | | | 2,649 | | | | | | 2,755 | | | | | | 2,825 | | | | | | 2,539 | | | | | | 3,268 | | | | | | 2,495 | | | | | | 2,438 | | |
ES6s delivered for the period
|
| | | | 1,493 | | | | | | 671 | | | | | | 1,479 | | | | | | 2,907 | | | | | | 2,685 | | | | | | 2,476 | | | | | | 2,610 | | | | | | 2,840 | | | | | | 3,210 | | | | | | 2,695 | | | | | | 2,386 | | |
Cumulative ES6s delivered
|
| | | | 12,926 | | | | | | 13,597 | | | | | | 15,076 | | | | | | 17,983 | | | | | | 20,668 | | | | | | 23,144 | | | | | | 25,754 | | | | | | 28,594 | | | | | | 31,804 | | | | | | 34,499 | | | | | | 36,885 | | |
| | |
For the Year Ended December 31,
|
| |
For the Nine Months Ended September 30,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2016
|
| |
2017
|
| |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| ||||||||||||||||||||||||
| | |
(in thousands, except for per share data)
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| |
(unaudited)
|
| |
(unaudited)
|
| |||||||||
Revenues(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Vehicle sales
|
| | | | — | | | | | | — | | | | | | 4,852,470 | | | | | | 7,367,113 | | | | | | 1,085,058 | | | | | | 4,683,192 | | | | | | 9,008,474 | | | | | | 1,326,805 | | |
Other sales
|
| | | | — | | | | | | — | | | | | | 98,701 | | | | | | 457,791 | | | | | | 67,425 | | | | | | 293,383 | | | | | | 608,368 | | | | | | 89,603 | | |
Total revenues
|
| | | | — | | | | | | — | | | | | | 4,951,171 | | | | | | 7,824,904 | | | | | | 1,152,483 | | | | | | 4,976,575 | | | | | | 9,616,842 | | | | | | 1,416,408 | | |
Cost of sales:(2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Vehicle sales
|
| | | | — | | | | | | — | | | | | | (4,930,135) | | | | | | (8,096,035) | | | | | | (1,192,417) | | | | | | (5,251,149) | | | | | | (8,146,439) | | | | | | (1,199,841) | | |
Other sales
|
| | | | — | | | | | | — | | | | | | (276,912) | | | | | | (927,691) | | | | | | (136,634) | | | | | | (670,495) | | | | | | (738,929) | | | | | | (108,832) | | |
Total cost of sales
|
| | | | — | | | | | | — | | | | | | (5,207,047) | | | | | | (9,023,726) | | | | | | (1,329,051) | | | | | | (5,921,644) | | | | | | (8,885,368) | | | | | | (1,308,673) | | |
Gross (loss)/profit
|
| | | | — | | | | | | — | | | | | | (255,876) | | | | | | (1,198,822) | | | | | | (176,568) | | | | | | (945,069) | | | | | | 731,474 | | | | | | 107,735 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development(2)
|
| | | | (1,465,353) | | | | | | (2,602,889) | | | | | | (3,997,942) | | | | | | (4,428,580) | | | | | | (652,259) | | | | | | (3,402,172) | | | | | | (1,658,327) | | | | | | (244,245) | | |
Selling, general and administrative
|
| | | | (1,137,187) | | | | | | (2,350,707) | | | | | | (5,341,790) | | | | | | (5,451,787) | | | | | | (802,961) | | | | | | (3,905,772) | | | | | | (2,725,465) | | | | | | (401,418) | | |
Other operating loss, net
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (23,941) | | | | | | (3,526) | | |
Total operating expenses
|
| | | | (2,602,540) | | | | | | (4,953,596) | | | | | | (9,339,732) | | | | | | (9,880,367) | | | | | | (1,455,220) | | | | | | (7,307,944) | | | | | | (4,407,733) | | | | | | (649,189) | | |
Loss from operations
|
| | | | (2,602,540) | | | | | | (4,953,596) | | | | | | (9,595,608) | | | | | | (11,079,189) | | | | | | (1,631,788) | | | | | | (8,253,013) | | | | | | (3,676,259) | | | | | | (541,454) | | |
Interest income
|
| | | | 27,556 | | | | | | 18,970 | | | | | | 133,384 | | | | | | 160,279 | | | | | | 23,607 | | | | | | 137,926 | | | | | | 89,885 | | | | | | 13,239 | | |
Interest expenses
|
| | | | (55) | | | | | | (18,084) | | | | | | (123,643) | | | | | | (370,536) | | | | | | (54,574) | | | | | | (268,213) | | | | | | (332,174) | | | | | | (48,924) | | |
Shares of losses of equity investee
|
| | | | — | | | | | | (5,375) | | | | | | (9,722) | | | | | | (64,478) | | | | | | (9,497) | | | | | | (64,521) | | | | | | (32,061) | | | | | | (4,722) | | |
Investment income
|
| | | | 2,670 | | | | | | 3,498 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Other income/(loss), net
|
| | | | 3,429 | | | | | | (58,681) | | | | | | (21,346) | | | | | | 66,160 | | | | | | 9,744 | | | | | | 22,343 | | | | | | 39,854 | | | | | | 5,870 | | |
Loss before income tax expenses
|
| | | | (2,568,940) | | | | | | (5,013,268) | | | | | | (9,616,935) | | | | | | (11,287,764) | | | | | | (1,662,508) | | | | | | (8,425,478) | | | | | | (3,910,755) | | | | | | (575,991) | | |
Income tax expenses
|
| | | | (4,314) | | | | | | (7,906) | | | | | | (22,044) | | | | | | (7,888) | | | | | | (1,162) | | | | | | (5,556) | | | | | | (4,704) | | | | | | (693) | | |
Net loss
|
| | | | (2,573,254) | | | | | | (5,021,174) | | | | | | (9,638,979) | | | | | | (11,295,652) | | | | | | (1,663,670) | | | | | | (8,431,034) | | | | | | (3,915,459) | | | | | | (576,684) | | |
Accretion on convertible redeemable preferred value
|
| | | | (981,233) | | | | | | (2,576,935) | | | | | | (13,667,291) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Accretion on redeemable non-controlling interests to redemption value
|
| | | | — | | | | | | — | | | | | | (63,297) | | | | | | (126,590) | | | | | | (18,645) | | | | | | (94,682) | | | | | | (205,864) | | | | | | (30,320) | | |
Net loss attributable to non-controlling interests
|
| | | | 36,938 | | | | | | 36,440 | | | | | | 41,705 | | | | | | 9,141 | | | | | | 1,346 | | | | | | 6,416 | | | | | | 2,703 | | | | | | 398 | | |
Net loss attributable to ordinary | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
shareholders of NIO Inc
|
| | | | (3,517,549) | | | | | | (7,561,669) | | | | | | (23,327,862) | | | | | | (11,413,101) | | | | | | (1,680,969) | | | | | | (8,519,300) | | | | | | (4,118,620) | | | | | | (606,606) | | |
Net loss
|
| | | | (2,573,254) | | | | | | (5,021,174) | | | | | | (9,638,979) | | | | | | (11,295,652) | | | | | | (1,663,670) | | | | | | (8,431,034) | | | | | | (3,915,459) | | | | | | (576,684) | | |
Other comprehensive income/ (loss) | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments, net of nil tax
|
| | | | 55,493 | | | | | | (124,374) | | | | | | (20,786) | | | | | | (168,340) | | | | | | (24,794) | | | | | | (260,129) | | | | | | 104,920 | | | | | | 15,453 | | |
Total other comprehensive income/(loss)
|
| | | | 55,493 | | | | | | (124,374) | | | | | | (20,786) | | | | | | (168,340) | | | | | | (24,794) | | | | | | (260,129) | | | | | | 104,920 | | | | | | 15,453 | | |
Total comprehensive loss
|
| | | | (2,517,761) | | | | | | (5,145,548) | | | | | | (9,659,765) | | | | | | (11,463,992) | | | | | | (1,688,464) | | | | | | (8,691,163) | | | | | | (3,810,539) | | | | | | (561,231) | | |
Accretion on convertible redeemable preferred shares to redemption value
|
| | | | (981,233) | | | | | | (2,576,935) | | | | | | (13,667,291) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Accretion on redeemable non-controlling interests to redemption value
|
| | | | — | | | | | | — | | | | | | (63,297) | | | | | | (126,590) | | | | | | (18,645) | | | | | | (94,682) | | | | | | (205,864) | | | | | | (30,320) | | |
Net loss attributable to non-controlling interests
|
| | | | 36,938 | | | | | | 36,440 | | | | | | 41,705 | | | | | | 9,141 | | | | | | 1,346 | | | | | | 6,416 | | | | | | 2,703 | | | | | | 398 | | |
Comprehensive loss attributable to ordinary
shareholders of NIO Inc. |
| | | | (3,462,056) | | | | | | (7,686,043) | | | | | | (23,348,648) | | | | | | (11,581,441) | | | | | | (1,705,763) | | | | | | (8,779,429) | | | | | | (4,013,700) | | | | | | (591,153) | | |
Weighted average number of ordinary shares
used in computing net loss per share |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted
|
| | | | 16,697,527 | | | | | | 21,801,525 | | | | | | 332,153,211 | | | | | | 1,029,931,705 | | | | | | 1,029,931,705 | | | | | | 1,029,950,645 | | | | | | 1,100,928,485 | | | | | | 1,100,928,485 | | |
Net loss per share attributable to ordinary shareholders
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted
|
| | | | (210.66) | | | | | | (346.84) | | | | | | (70.23) | | | | | | (11.08) | | | | | | (1.63) | | | | | | (8.27) | | | | | | (3.74) | | | | | | (0.55) | | |
| | |
For the Year Ended December 31,
|
| |
For the Nine Months Ended September 30,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2016
|
| |
2017
|
| |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| ||||||||||||||||||||||||
| | | | | | | | | | | | | | |
(in thousands, except for per share data)
|
| | | | | | | |||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(unaudited)
|
| |
(unaudited)
|
| |
(unaudited)
|
| |||||||||
Cost of Sales
|
| | | | — | | | | | | — | | | | | | 9,289 | | | | | | 9,763 | | | | | | 1,438 | | | | | | 7,586 | | | | | | 3,575 | | | | | | 527 | | |
Research and development expenses
|
| | | | 14,484 | | | | | | 23,210 | | | | | | 109,124 | | | | | | 82,680 | | | | | | 12,177 | | | | | | 70,643 | | | | | | 32,595 | | | | | | 4,801 | | |
Selling, general and administrative expenses
|
| | | | 62,200 | | | | | | 67,086 | | | | | | 561,055 | | | | | | 241,052 | | | | | | 35,503 | | | | | | 204,038 | | | | | | 90,725 | | | | | | 13,362 | | |
Total
|
| | | | 76,684 | | | | | | 90,296 | | | | | | 679,468 | | | | | | 333,495 | | | | | | 49,118 | | | | | | 282,267 | | | | | | 126,895 | | | | | | 18,690 | | |
| | | | | | | | | | | | | | |
As of December 31,
|
| |
As of September 30,
|
| ||||||||||||||||||||||||
| | |
2016
|
| |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| |||||||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
US$
|
| |||||||||||||||||||||
| | | | | | | | | | | | | | |
(in thousands, except for share data)
|
| |
(unaudited)
|
| |
(unaudited)
|
| |||||||||||||||||||||
Cash and cash equivalents
|
| | | | 581,296 | | | | | | 7,505,954 | | | | | | 3,133,847 | | | | | | 862,839 | | | | | | 127,082 | | | | | | 19,327,717 | | | | | | 2,846,665 | | |
Restricted cash
|
| | | | — | | | | | | 10,606 | | | | | | 57,012 | | | | | | 82,507 | | | | | | 12,152 | | | | | | 184,244 | | | | | | 27,136 | | |
Long-term restricted cash
|
| | | | 15,335 | | | | | | 14,293 | | | | | | 33,528 | | | | | | 44,523 | | | | | | 6,558 | | | | | | 43,623 | | | | | | 6,425 | | |
Property, plant and equipment, net
|
| | | | 833,004 | | | | | | 1,911,013 | | | | | | 4,853,157 | | | | | | 5,533,064 | | | | | | 814,932 | | | | | | 5,132,587 | | | | | | 755,948 | | |
Total assets
|
| | | | 1,770,478 | | | | | | 10,468,034 | | | | | | 18,842,552 | | | | | | 14,582,029 | | | | | | 2,147,701 | | | | | | 34,393,110 | | | | | | 5,065,559 | | |
Total liabilities
|
| | | | 825,264 | | | | | | 2,402,028 | | | | | | 10,692,210 | | | | | | 19,403,841 | | | | | | 2,857,877 | | | | | | 20,220,920 | | | | | | 2,978,220 | | |
Total mezzanine equity
|
| | | | 4,861,574 | | | | | | 19,657,786 | | | | | | 1,329,197 | | | | | | 1,455,787 | | | | | | 214,414 | | | | | | 6,145,538 | | | | | | 905,140 | | |
Ordinary shares
|
| | | | 52 | | | | | | 60 | | | | | | 1,809 | | | | | | 1,827 | | | | | | 269 | | | | | | 2,414 | | | | | | 356 | | |
Total shareholders’ (deficit)/
equity |
| | | | (3,916,360) | | | | | | (11,591,780) | | | | | | 6,821,145 | | | | | | (6,277,599) | | | | | | (924,590) | | | | | | 8,026,652 | | | | | | 1,182,199 | | |
Total shares outstanding
|
| | | | 17,773,459 | | | | | | 23,850,343 | | | | | | 1,050,799,032 | | | | | | 1,064,472,660 | | | | | | 1,064,472,660 | | | | | | 1,405,365,548 | | | | | | 1,405,365,548 | | |
| | | | | | | | |
For the Year Ended December 31,
|
| |
For the Nine Months Ended September 30,
|
| ||||||||||||||||||||||||||||||||||||
| | |
2016
|
| |
2017
|
| |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| ||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
(in thousands)
|
| |
(unaudited)
|
| |
(unaudited)
|
| |
(unaudited)
|
| ||||||||||||||||||
Net cash used in operating activities
|
| | | | (2,201,564) | | | | | | (4,574,719) | | | | | | (7,911,768) | | | | | | (8,721,706) | | | | | | (1,284,568) | | | | | | (8,253,523) | | | | | | (196,712) | | | | | | (28,972) | | |
Net cash provided by/(used in) investing activities
|
| | | | 117,843 | | | | | | (1,190,273) | | | | | | (7,940,843) | | | | | | 3,382,069 | | | | | | 498,125 | | | | | | 2,849,861 | | | | | | (3,661,405) | | | | | | (539,267) | | |
Net cash provided by financing
activities |
| | | | 2,292,704 | | | | | | 12,867,334 | | | | | | 11,603,092 | | | | | | 3,094,953 | | | | | | 455,837 | | | | | | 3,365,477 | | | | | | 22,515,102 | | | | | | 3,316,116 | | |
Effects of exchange rate changes on cash, cash equivalents and restricted cash
|
| | | | 40,539 | | | | | | (168,120) | | | | | | (56,947) | | | | | | 10,166 | | | | | | 1,497 | | | | | | 11,403 | | | | | | (91,270) | | | | | | (13,443) | | |
Net increase/ (decrease) in cash,
cash equivalents and restricted cash |
| | | | 249,522 | | | | | | 6,934,222 | | | | | | (4,306,466) | | | | | | (2,234,518) | | | | | | (329,109) | | | | | | (2,026,782) | | | | | | 18,565,715 | | | | | | 2,734,434 | | |
Cash and cash equivalents and
restricted cash at the beginning of period |
| | | | 347,109 | | | | | | 596,631 | | | | | | 7,530,853 | | | | | | 3,224,387 | | | | | | 474,901 | | | | | | 3,224,387 | | | | | | 989,869 | | | | | | 145,792 | | |
Cash and cash equivalents and
restricted cash at the end of period |
| | | | 596,631 | | | | | | 7,530,853 | | | | | | 3,224,387 | | | | | | 989,869 | | | | | | 145,792 | | | | | | 1,197,605 | | | | | | 19,555,584 | | | | | | 2,880,226 | | |
| | |
Nine Months Ended September 30,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||
| | |
(in thousands, unaudited)
|
| |||||||||||||||
Summary of Consolidated Cash Flow Data: | | | | | |||||||||||||||
Net cash used in operating activities
|
| | | | (8,253,523) | | | | | | (196,712) | | | | | | (28,972) | | |
Net cash provided by/(used in) investing activities
|
| | | | 2,849,861 | | | | | | (3,661,405) | | | | | | (539,267) | | |
Net cash provided by financing activities
|
| | | | 3,365,477 | | | | | | 22,515,102 | | | | | | 3,316,116 | | |
Effects of exchange rate changes on, cash equivalents and restricted
cash |
| | | | 11,403 | | | | | | (91,270) | | | | | | (13,443) | | |
Net (decrease)/increase in cash, cash equivalents and restricted cash
|
| | | | (2,026,782) | | | | | | 18,565,715 | | | | | | 2,734,434 | | |
Cash, cash equivalents and restricted cash at beginning of the period
|
| | | | 3,224,387 | | | | | | 989,869 | | | | | | 145,792 | | |
Cash, cash equivalents and restricted cash at end of the period
|
| | | | 1,197,605 | | | | | | 19,555,584 | | | | | | 2,880,226 | | |
| | |
As of September 30, 2020
|
| |||||||||||||||||||||
| | |
Actual
|
| |
As Adjusted
|
| ||||||||||||||||||
| | |
RMB
|
| |
US$
|
| |
RMB
|
| |
US$
|
| ||||||||||||
| | |
(in thousands)
(unaudited) |
| |||||||||||||||||||||
Current Assets | | | | | | ||||||||||||||||||||
Cash and cash equivalents
|
| | | | 19,327,717 | | | | | | 2,846,665 | | | | | | 37,090,655 | | | | | | 5,462,863 | | |
Restricted cash
|
| | | | 184,244 | | | | | | 27,136 | | | | | | 184,244 | | | | | | 27,136 | | |
Short-term investments
|
| | | | 2,718,303 | | | | | | 400,363 | | | | | | 2,718,303 | | | | | | 400,363 | | |
Shareholders’ Equity: | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A ordinary shares
|
| | | | 1,934 | | | | | | 286 | | | | | | 2,049 | | | | | | 303 | | |
Class B ordinary shares
|
| | | | 226 | | | | | | 33 | | | | | | 226 | | | | | | 33 | | |
Class C ordinary shares
|
| | | | 254 | | | | | | 37 | | | | | | 254 | | | | | | 37 | | |
Treasury shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Additional paid-in capital
|
| | | | 58,380,028 | | | | | | 8,598,449 | | | | | | 76,136,074 | | | | | | 11,213,632 | | |
Accumulated other comprehensive loss
|
| | | | (98,128) | | | | | | (14,453) | | | | | | (98,128) | | | | | | (14,453) | | |
Accumulated deficit
|
| | | | (50,262,046) | | | | | | (7,402,799) | | | | | | (50,263,046) | | | | | | (7,402,946) | | |
Total NIO Inc. Shareholders’ Equity
|
| | | | 8,022,268 | | | | | | 1,181,553 | | | | | | 25,777,429 | | | | | | 3,796,606 | | |
Noncontrolling interests
|
| | | | 4,384 | | | | | | 646 | | | | | | 4,384 | | | | | | 646 | | |
Total Shareholders’ Equity
|
| | | | 8,026,652 | | | | | | 1,182,199 | | | | | | 25,781,813 | | | | | | 3,797,252 | | |
Total Capitalization
|
| | | | 20,937,093 | | | | | | 3,083,702 | | | | | | 38,692,254 | | | | | | 5,698,755 | | |
| | |
Ordinary Shares Beneficially Owned Prior to This Offering
|
| |
Ordinary Shares
Beneficially Owned After This Offering |
| ||||||||||||||||||||||||||||||||||||||||||
| | |
Class A
|
| |
Class B
|
| |
Class C
|
| | | | | | ||||||||||||||||||||||||||||||||||
| | |
ordinary
shares beneficially owned |
| |
ordinary
shares beneficially owned |
| |
ordinary
shares beneficially owned |
| |
Total ordinary
shares beneficially owned |
| |
% of
beneficial ownership |
| |
% of
aggregate voting power |
| |
% of
beneficial ownership |
| |
% of
aggregate voting power |
| ||||||||||||||||||||||||
Directors and Executive Officers**:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bin Li(1)
|
| | | | 22,967,776 | | | | | | — | | | | | | 148,500,000 | | | | | | 171,467,776 | | | | | | 11.5 | | | | | | 41.3 | | | | | | 11.0 | | | | | | 40.4 | | |
Lihong Qin
|
| | | | * | | | | | | — | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | | | | | * | | | | | | * | | |
Feng Shen
|
| | | | * | | | | | | — | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | | | | | * | | | | | | * | | |
Xin Zhou
|
| | | | * | | | | | | — | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | | | | | * | | | | | | * | | |
Wei Feng
|
| | | | * | | | | | | — | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | | | | | * | | | | | | * | | |
Ganesh V. Iyer(2)
|
| | | | * | | | | | | — | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | | | | | * | | | | | | * | | |
Hai Wu(3)
|
| | | | * | | | | | | — | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | | | | | * | | | | | | * | | |
Denny Ting Bun Lee(4)
|
| | | | * | | | | | | — | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | | | | | * | | | | | | * | | |
James Gordon Mitchell(5)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
All Directors and Executive Officers as a Group
|
| | | | 37,586,208 | | | | | | — | | | | | | 148,500,000 | | | | | | 186,086,208 | | | | | | 12.4 | | | | | | 41.8 | | | | | | 11.9 | | | | | | 40.8 | | |
Principal Shareholders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Founder vehicles(6)
|
| | | | 16,967,776 | | | | | | — | | | | | | 148,500,000 | | | | | | 165,467,776 | | | | | | 11.1 | | | | | | 41.3 | | | | | | 10.6 | | | | | | 40.4 | | |
Tencent entities(7)
|
| | | | 43,028,990 | | | | | | 132,030,222 | | | | | | — | | | | | | 175,059,212 | | | | | | 11.5 | | | | | | 18.4 | | | | | | 11.0 | | | | | | 17.9 | | |
Baillie Gifford & Co(8)
|
| | | | 101,370,431 | | | | | | — | | | | | | — | | | | | | 101,370,431 | | | | | | 6.8 | | | | | | 3.5 | | | | | | 6.5 | | | | | | 3.4 | | |
Name
|
| |
Number of ADSs
|
| |||
Morgan Stanley & Co. LLC
|
| | | | 54,400,000 | | |
China International Capital Corporation Hong Kong Securities Limited
|
| | | | 13,600,000 | | |
Total:
|
| | |
|
68,000,000
|
| |
| | | | | |
Total
|
| |||
| | |
Per ADS
|
| |
No Exercise
|
| |
Full Exercise
|
|
Public offering price
|
| |
US$39.00
|
| |
US$2,652,000,000
|
| |
US$3,049,800,000
|
|
Underwriting discounts and commissions to be paid by us
|
| |
US$0.54600
|
| |
US$37,128,000
|
| |
US$42,697,200
|
|
Proceeds, before expenses, to us
|
| |
US$38.4540
|
| |
US$2,614,872,000
|
| |
US$3,007,102,800
|
|
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 17 | | | |
| | | | | 27 | | | |
| | | | | 29 | | | |
| | | | | 36 | | | |
| | | | | 37 | | | |
| | | | | 39 | | | |
| | | | | 40 | | | |
| | | | | 41 | | | |
| | | | | 42 | | |
Service
|
| |
Fees
|
|
•
To any person to which ADSs are issued or to any person to which a distribution is made in respect of ADS distributions pursuant to stock dividends or other free distributions of stock, bonus distributions, stock splits or other distributions (except where converted to cash)
|
| | Up to US$0.05 per ADS issued | |
•
Cancellation of ADSs, including the case of termination of the deposit agreement
|
| | Up to US$0.05 per ADS cancelled | |
•
Distribution of cash dividends
|
| | Up to US$0.05 per ADS held | |
•
Distribution of cash entitlements (other than cash dividends) and/or cash proceeds from the sale of rights, securities and other entitlements
|
| | Up to US$0.05 per ADS held | |
•
Distribution of ADSs pursuant to exercise of rights.
|
| | Up to US$0.05 per ADS held | |
•
Distribution of securities other than ADSs or rights to purchase additional ADSs
|
| | Up to US$0.05 per ADS held | |
•
Depositary services
|
| | Up to US$0.05 per ADS held on the applicable record date(s) established by the depositary bank | |
If we:
|
| |
Then:
|
|
Change the nominal or par value of our ordinary shares | | | The cash, shares or other securities received by the depositary will become deposited securities. | |
Reclassify, split up or consolidate any of the deposited securities | | | Each ADS will automatically represent its equal share of the new deposited securities. | |
If we:
|
| |
Then:
|
|
Distribute securities on the ordinary shares that are not distributed to you, or recapitalize, reorganize, merge, liquidate, sell all or substantially all of our assets, or take any similar action | | | The depositary may distribute some or all of the cash, shares or other securities it received. It may also deliver new ADSs or ask you to surrender your outstanding ADRs in exchange for new ADRs identifying the new deposited securities. | |