Exhibit Number
|
| |
Description of Document
|
|
99.1 | | | NIO Inc. Supplemental and Updated Disclosures | |
| | | | NIO Inc. | | |||
| | | | By: | | |
/s/ Wei Feng
|
|
| | | | Name: | | | Wei Feng | |
| | | | Title: | | | Chief Financial Officer | |
| Date: May 13, 2022 | | | | | | | |
| |
The following section sets forth the capitalization and indebtedness information of our Company as of February 28, 2022.
|
| |
| | |
As at February 28, 2022
|
| |||
| | |
(RMB in millions)
|
| |||
Cash and cash equivalents
|
| | | | 11,829.1 | | |
Current indebtedness | | | | | | | |
Guaranteed
|
| | | | | | |
Secured
|
| | | | 479.8 | | |
Unsecured
|
| | | | 547.6 | | |
Non-guaranteed
|
| | | | | | |
Secured
|
| | | | 1,550.0 | | |
Unsecured
|
| | | | 4,002.8 | | |
Non-current indebtedness | | | | | | | |
Guaranteed
|
| | | | | | |
Secured
|
| | | | 35.6 | | |
Unsecured
|
| | | | 257.0 | | |
Non-guaranteed
|
| | | | | | |
Secured
|
| | | | — | | |
Unsecured
|
| | | | 10,389.7 | | |
Total indebtedness
|
| | | | 17,262.5 | | |
Total mezzanine equity
|
| | | | 3,321.5 | | |
Total shareholders’ equity
|
| | | | 33,935.1 | | |
Total capitalization and indebtedness
|
| | |
|
54,519.1
|
| |
| |
The following section sets forth supplemental financial information for the years ended December 31, 2019, 2020 and 2021, and as of December 31, 2019, 2020 and 2021, as well as certain new disclosures made in connection with the Listing. Capitalized terms used but not defined herein shall have the meanings ascribed thereto in the 2021 Form 20-F.
|
| |
| | |
December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||||||||
|
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| ||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Receivables – gross
|
| | | | 2,095,724 | | | | | | 2,531,107 | | | | | | 8,892,832 | | | | | | 1,395,479 | | |
Bad debt provision/Current expected credit
|
| | | | (85,824) | | | | | | (55,692) | | | | | | (75,462) | | | | | | (11,841) | | |
Receivables – net
|
| | | | 2,009,900 | | | | | | 2,475,415 | | | | | | 8,817,370 | | | | | | 1,383,638 | | |
| | |
December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Up to 180 days
|
| | | | 1,047,110 | | | | | | 1,402,406 | | | | | | 7,018,671 | | | | | | 1,101,382 | | |
181 to 365 days
|
| | | | 532,919 | | | | | | 259,822 | | | | | | 593,697 | | | | | | 93,164 | | |
1 to 2 years
|
| | | | 515,695 | | | | | | 597,726 | | | | | | 656,296 | | | | | | 102,987 | | |
Over 2 years
|
| | | | — | | | | | | 271,153 | | | | | | 624,168 | | | | | | 97,946 | | |
Total
|
| | | | 2,095,724 | | | | | | 2,531,107 | | | | | | 8,892,832 | | | | | | 1,395,479 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
Average turnover days of receivables(1)
|
| | | | 79.9 | | | | | | 51.9 | | | | | | 57.7 | | |
| | |
December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Raw materials
|
| | | | 510,990 | | | | | | 579,842 | | | | | | 1,008,348 | | | | | | 158,233 | | |
Work in process
|
| | | | 1,862 | | | | | | 2,995 | | | | | | 3,915 | | | | | | 614 | | |
Finish goods
|
| | | | 291,116 | | | | | | 381,387 | | | | | | 826,011 | | | | | | 129,619 | | |
Merchandise
|
| | | | 95,987 | | | | | | 121,978 | | | | | | 220,931 | | | | | | 34,669 | | |
Less: write downs
|
| | | | (10,427) | | | | | | (4,649) | | | | | | (2,853) | | | | | | (448) | | |
Total | | | | | 889,528 | | | | | | 1,081,553 | | | | | | 2,056,352 | | | | | | 322,687 | | |
| | |
December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Up to 90 days
|
| | | | 749,848 | | | | | | 998,513 | | | | | | 1,866,497 | | | | | | 292,895 | | |
91 to 180 days
|
| | | | 51,707 | | | | | | 23,417 | | | | | | 76,300 | | | | | | 11,973 | | |
181 to 365 days
|
| | | | 77,645 | | | | | | 38,369 | | | | | | 77,782 | | | | | | 12,206 | | |
1 to 2 years
|
| | | | 19,282 | | | | | | 20,481 | | | | | | 15,487 | | | | | | 2,430 | | |
Over 2 years
|
| | | | 1,473 | | | | | | 5,422 | | | | | | 23,139 | | | | | | 3,631 | | |
Total | | | | | 899,955 | | | | | | 1,086,202 | | | | | | 2,059,205 | | | | | | 323,135 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
Average turnover days of inventories(1)
|
| | | | 47.8 | | | | | | 25.2 | | | | | | 19.6 | | |
| | |
February 28, 2022
|
| |||
| | |
RMB
|
| |||
| | |
(in thousands)
|
| |||
Current assets: | | | | | | | |
Cash and cash equivalents
|
| | | | 11,829,129 | | |
Restricted cash
|
| | | | 3,037,892 | | |
Short-term investment
|
| | | | 37,780,350 | | |
Trade and notes receivable
|
| | | | 3,209,553 | | |
Amounts due from related parties
|
| | | | 2,369,069 | | |
Inventory
|
| | | | 2,507,885 | | |
Prepayments and other current assets
|
| | | | 2,402,468 | | |
Expected credit loss provision – current
|
| | | | (51,973) | | |
Total current assets
|
| | | | 63,084,373 | | |
Current liabilities: | | | | | | | |
Short-term borrowings
|
| | | | 5,560,000 | | |
Trade and notes payable
|
| | | | 7,063,031 | | |
Amounts due to related parties
|
| | | | 401,669 | | |
Taxes payable
|
| | | | 325,337 | | |
Current portion of operating lease liabilities
|
| | | | 684,692 | | |
Current portion of long-term borrowings
|
| | | | 1,020,249 | | |
Accruals and other liabilities
|
| | | | 14,784,353 | | |
Total current liabilities
|
| | | | 29,839,331 | | |
Net current assets
|
| | | | 33,245,042 | | |
| |
The following section sets forth information with respect to the beneficial ownership of our ordinary shares as of the Latest Practicable Date (April 30, 2022). Capitalized terms used but not defined herein shall have the meanings ascribed thereto in the 2021 Form 20-F.
|
| |
| | |
Class A
ordinary shares beneficially owned |
| |
Class C
ordinary shares beneficially owned |
| |
Total
ordinary shares beneficially owned |
| |
% of
Beneficial Ownership† |
| |
Total voting
rights of Class C ordinary shares |
| |
% of
Aggregate Voting Power† |
| ||||||||||||||||||
Directors and Executive Officers**:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bin Li(1)
|
| | | | 28,967,776 | | | | | | 148,500,000 | | | | | | 177,467,776 | | | | | | 10.5 | | | | | | 100% | | | | | | 44.5 | | |
Lihong Qin
|
| | | | * | | | | | | — | | | | | | * | | | | | | * | | | | | | — | | | | | | * | | |
James Gordon Mitchell(2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Hai Wu(3)
|
| | | | * | | | | | | — | | | | | | * | | | | | | * | | | | | | — | | | | | | * | | |
Denny Ting Bun Lee(4)
|
| | | | * | | | | | | — | | | | | | * | | | | | | * | | | | | | — | | | | | | * | | |
Yu Long(5)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Xin Zhou
|
| | | | * | | | | | | — | | | | | | * | | | | | | * | | | | | | — | | | | | | * | | |
Feng Shen
|
| | | | * | | | | | | — | | | | | | * | | | | | | * | | | | | | — | | | | | | * | | |
Wei Feng
|
| | | | * | | | | | | — | | | | | | * | | | | | | * | | | | | | — | | | | | | * | | |
Ganesh V. Iyer(6)
|
| | | | * | | | | | | — | | | | | | * | | | | | | * | | | | | | — | | | | | | * | | |
All Directors and Executive
Officers as a Group |
| | | | 47,163,627 | | | | | | 148,500,000 | | | | | | 195,663,627 | | | | | | 11.6 | | | | | | 100% | | | | | | 44.9 | | |
Principal Shareholders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Founder Vehicles(7)
|
| | | | 16,967,776 | | | | | | 148,500,000 | | | | | | 165,467,776 | | | | | | 9.9 | | | | | | 100% | | | | | | 44.5 | | |
Tencent Entities(8)
|
| | | | 164,249,629 | | | | | | — | | | | | | 164.249,629 | | | | | | 9.8 | | | | | | — | | | | | | 5.6 | | |
Baillie Gifford & Co(9)
|
| | | | 88,750,621 | | | | | | — | | | | | | 88,750,621 | | | | | | 5.3 | | | | | | — | | | | | | 3.3 | | |